Indicative price and currency sensitivities 2012
| Commodity price sensitivity +/- 10% |
|
| NOK million |
EBIT |
| Aluminium |
2 800 |
| Oil |
(270) |
| Petroleum coke |
(240) |
| Caustic soda |
(100) |
| Coal |
(50) |
| Currency sensitivities +/- 10% |
|
|
|
|
| NOK million |
EBIT |
Financial items |
Income before tax |
Net income |
| USD |
2 300 |
(750) |
1 550 |
1 100 |
| BRL |
(850) |
800 |
(50) |
0 |
| EUR |
(150) |
(1 200) |
(1 350) |
(1 000) |
- Annual sensitivites based on expected business volumes for 2012 , LME USD 2 200 per mt, Oil USD 100 per bbl, petroleum coke USD 550 per tonne, caustic soda USD 300 per tonne, coal USD 100 per tonne, NOK/USD 5.70, NOK/BRL 3.15, NOK/EUR 7.50.
- Aluminium price sensitivity is net of aluminium price indexed costs and excluding unrealized effects related to operational hedging.
- Currency sensitivites on financial items includes effects from intercompany positions.
Updated: December 15, 2011
